🏖️ Retirement Calculator
Project your retirement account balance year by year from your current savings and monthly contribution - free and unlimited, no sign-in required.
Your numbers
Projected balance
Year-by-year projection
| Age | Starting balance | Contributions | Growth | Ending balance |
|---|
Two things growing at once
The balance you already hold compounds on its own; each contribution compounds from the month it lands. The projection simulates that a month at a time, and the closed form below agrees.
r = annual return / 100 / 12 n = (retirement age - current age) × 12
each month: balance = balance × (1 + r), then + contribution
FV = savings × (1+r)^n + contribution × ((1+r)^n - 1) / r
⌊__ what you have __⌋ ⌊____ what you add ____⌋
From 30 to 65 with $20,000 saved, $500 a month and 7%, n is 420 and (1+r)^n is 11.5062. The $20,000 becomes $230,123.04 on its own; the $210,000 of contributions becomes $900,527.30. Total $1,130,650.34, of which $900,650.34 is growth you did not pay in.
Two things the number is not
It is not inflation-adjusted. At 3% inflation that $1.13 million buys what about $402,000 buys today, the figure to plan against. And 7% entered is divided by twelve rather than converted, so it compounds to 7.23% a year — worth roughly $61,000 of the total above on its own.
- Ages run 0 to 120 and retirement age must beat current age. The return accepts -50 to 100, negative deliberately, for a pessimistic run.
- Rows are labelled by the age you reach, so the first is your current age plus one.
Frequently asked questions
Is $500 a month enough to retire on?
From 30 with $20,000 behind you it projects $1.13 million at 65 — but in today's money that is nearer $400,000. Whether that is enough depends on the income you need, not the headline.
What return should I put in?
A diversified stock portfolio has historically averaged about 6-8% a year before inflation. Entering two points below what you hope for is the cheapest insurance here.
Does it include employer matching?
No. If your employer matches, add the match into the monthly contribution yourself — it is the single largest thing this projection will otherwise miss.